Ann Cos Labor = Hourly Wage*Norm MHPY
	~	
	~	
		Average cost per labor unit is te hourly wage multiplied by
		the normal man hours (dollars/man/year).
	|

Capital on Order= INTEG (
	Orders for Capital - Orders Filled,
		 Capital Depn*Capital DD)
	~	
	~	
		Capital on Order is initialized to equal the delivery delay on capital \
		times the capital depreciation (capital units).
	|

Capital Arrivals=
	 Orders Filled
	~	
	~	
		Capital arrivals equal orders filled (capital units/year).
	|

Ann Cost Cap Unit = Price of Capital*(Interest Rate*(1/Norm Cap Life))
	~	
	~	
		Annual cost of capital unit  is the price of a capital unit
		multiplied by the interest rate  and divided by the normal capital
		lifetime (dollars/ capital unit/year)
	|

Avg Cap Int = INTEG(Ch in ACI, Cap Intensity)
	~	
	~		|

Avg Dur of Employ = Norm Dur of Employ*Mult LD on Dur Employ
	~	
	~	
		Average duration of employment is determined by the normal
		duration of employment multiplied by the multiplier of labor demand on
		duration of employment (years).
	|

Avg Labor Intensity = INTEG(Ch in ALI, Labor Intensity)
	~	
	~		|

Avg New Vac Creation = INTEG(Ch ANVC, labor/Norm Dur of Employ)
	~	
	~	
		Average New Vacancy Creatin measured in men/year.
	|

Avg Orders for Capital = INTEG(Ch AOFC, Capital Depn)
	~	
	~	
		Average Orders for Capital are initialized equal to capital
		depreciation (capital units/year).
	|

Avg Price = INTEG(Ch in Avg Price, Current Price)
	~	
	~	
		Average Price is measured in dollars/unit.
	|

Avg Prod Rate = INTEG(Ch in APR, Nor Prod Rate)
	~	
	~		|

Avg Prop to Consume = 0.9
	~	
	~	
		Average propensity to consume is set equal to 90% of income.
	|

Avg Real Cons Inc = INTEG(Ch in ARCI, real cons inc)
	~	
	~	
		Average Real Consumer Income is initialiezed at real
		consumer income and is measured in units/year.
	|

Avg Rel Len WW = INTEG(Ch in ARLWW, rel len ww)
	~	
	~	
		Average Relative Length of Work Week is dimensionless.
	|

Avg Unit Cost of Prod = INTEG(Ch in AUCP, WAGES/(Avg Prod Rate-(Inventory*Interest Rate
)))
	~	
	~	
		Average Unit Cost of Production are composed of wages and
		inventory carrying costs averaged by the average production rate
		(dollars/unit).
	|

Back Mult for Ship = Back Mult for Ship LOOKUP(Backlog Ratio)
	~	
	~	
		Backlog Multiplier for Shipments (dimensionless)
	|

Back Mult for Ship LOOKUP( (0, 0), (0.5, 0.6), (1, 1), (1.5, 1.4), (2, 1.6) )
	~	
	~	
		Backlog Multiplier for Shipments (dimensionless)
	|

Backlog = INTEG(Consumption - Shipment Rate, Desired Backlog)
	~	
	~		|

Backlog Ratio = Backlog/Desired Backlog
	~	
	~		|

Cap Int Ind FC = Avg Cap Int*Mult FCCI
	~	
	~	
		Capital Intensity Indicated by factor cost is determined by
		average capital intensity multiplied by the multiplier for facotr
		cost on capital intensity (capital units/output units/year).
	|

Cap Intensity = Capital/Avg Prod Rate
	~	
	~	
		Capital intensity is determined by capital divided by the
		average production rate (capital units/output unit/year).
	|

Cap Ut Factor = Cap Ut Factor LOOKUP(Prod Ratio)
	~	
	~	
		The capacity utilizaton factor is a function of the
		production ratio (dimensionless).
	|

Cap Ut Factor LOOKUP( (0.6, 0.8), (0.7, 0.83), (0.8, 0.87), (0.9, 0.92),
(1, 1), (1.1
, 1.05), (1.2, 1.08), (1.3, 1.1), (1.4, 1.11) )
	~	
	~	
		The capacity utilizaton factor is a function of the
		production ratio (dimensionless).
	|

Capital = INTEG(Capital Arrivals - Capital Depn, init capital)
	~	
	~	
		Capital is initially set at 7.5e6 (capital units).
	|

Capital Avg Lifetime = Mult CDLC*Norm Cap Life
	~	
	~	
		Average Lifetime of Capital is determined by the normal
		capital life multiplied by the multiplier of capital demand on lifetime
		of capital (years)
	|

Capital DD = 2
	~	
	~		|

Capital Depn = Capital/Capital Avg Lifetime
	~	
	~	
		Capital Depreciation is calculated by dividing capital by
		capital average lifetime (capital units/year)
	|

Capital Ratio = Capital/Desired Capital
	~	
	~	
		Capital ratio is capital divided by desired capital
		(dimensionless).
	|

Ch ANVC = (New Vac Creation-Avg New Vac Creation)/TTANVC
	~	
	~		|

Ch AOFC = (Orders for Capital-Avg Orders for Capital)/TTAOFC
	~	
	~	
		Change in average orders for capital is driven by the gap
		between orders for capital and the current average stock of orders for
		capital and smoothed over the time to average orders for capital.
	|

Ch in ACI = (Cap Intensity-Avg Cap Int)/TACI
	~	
	~	
		Change in Average Capital Intensity is driven by the gap
		between actual capital intensity and average capital intensity and
		smoothed over the time to average capital intensity.
	|

Ch in ALI = (Labor Intensity-Avg Labor Intensity)/TTALI
	~	
	~	
		Change in Average Labor Intensity
	|

Ch in APR = (Production Rate-Avg Prod Rate)/Time to CAPR
	~	
	~		|

Ch in ARCI = (real cons inc-Avg Real Cons Inc)/TTARCI
	~	
	~	
		Change in Average Real Consumer Income is measured in
		units/year.
	|

Ch in ARLWW = (rel len ww-Avg Rel Len WW)/TTARLWW
	~	
	~		|

Ch in AUCP = (Unit Costs of Prod-Avg Unit Cost of Prod)/Time to AUCP
	~	
	~	
		Average Unit costs of production is a one-year exponential
		average of actual unit costs of production (dollars/unit).
	|

Ch in Avg Price = (Current Price-Avg Price)/Time to Avg Price
	~	
	~		|

Ch in PRIIP = (Rate of Inc in Avg Price-Perc Rate of Inc in Price)/Time to PRIIP
	~	
	~		|

Ch in SAP = (Avg Price-Smoothed Avg Price)/Time to Smooth AP
	~	
	~		|

Cons Ext Inc = ((Production Rate*Current Price)-(WAGES*Avg Prop to Consume))/Avg Prop to Consume
	~	
	~		|

Const Cons Rate = Nor Prod Rate
	~	
	~	
		Constant consumption rate is set equal to the normal
		production rate. (units/year)
	|

Const Pr of Capital = (Hourly Wage*Norm MHPY)/((init capital/Init Labor)*(Interest Rate
+(1/Norm Cap Life)))
	~	
	~	
		Constant Price of Capital is measured in dollars/capital unit.
	|

Consumption = Consumption from Income*Switch 4+Test Consumption*(1-Switch 4)
	~	
	~	
		Through the use of switch 4, consumption can be switched
		between an endogenous definition (consumption from income with switch
		is on) or exogenous definition (test consumption). (units/year).
	|

Consumption from Income = Noise 2*Avg Real Cons Inc*Avg Prop to Consume
	~	
	~	
		Consumption from Income is based on the average propensity
		to consume, the average real consumption of income and noise.
	|

Current Price = Avg Unit Cost of Prod*(1+Norm Profit Margin)*Mult Des Prod on Prof
	~	
	~		|

DD for Goods = Backlog/Shipments
	~	
	~	
		Delivery Delay for Goods equals backlog divided by
		shipments (years).
	|

Del Fill Vac = 0.25
	~	
	~	
		Delay in Filing Vacancies is  set equal to .25 years. (years)
	|

Des Capital Intensity = Switch 3*Cap Int Ind FC+(1-Switch 3)*Norm Cap Int
	~	
	~		|

Des Capital on Order = Avg Orders for Capital*Capital DD
	~	
	~	
		Desired capital on order is the average orders ofr
		cpaitaltimes othe delivery delay for capital (capital units).
	|

Des Inventory = Avg Prod Rate*Norm Inv Cover*Switch 2+Avg Prod Rate*Norm Inv Cover*(1
-Switch 2)*Mult Pr Exp
	~	
	~		|

Des Labor = Desired Production*Des Labor Intensity*Mult Grwth in Des Labor
	~	
	~		|

Des Labor Intensity = Switch 3*LI from Factor Costs+Norm Lab Intensity*(1-Switch 3)
	~	
	~		|

Des Vacancies = Avg New Vac Creation*Del Fill Vac
	~	
	~	
		Desired Vacancies measure in men.
	|

Desired Backlog = Norm Bac Cover*Avg Prod Rate
	~	
	~		|

Desired Capital = Desired Production*Des Capital Intensity*Mult Grow Des Cap
	~	
	~	
		Desired capital is a function of the desired production,
		desired capital intensity and multiplier from growth on desired capital
		(dimensionless).
	|

Desired Production = Avg Prod Rate+(Des Inventory-Inventory+Backlog-Desired Backlog)/
 TTC Inv and Back
	~	
	~		|

Effective Capital = Capital*Cap Ut Factor
	~	
	~	
		Effective Capital is that portion of total capital that is
		presently utilized (capital units/year).
	|

Effective Labor = labor*rel len ww
	~	
	~		|

Exp Grth in Prod = (Production Rate-Avg Prod Rate)/(Avg Prod Rate*Time to CAPR)
	~	
	~		|

External Income = Cons Ext Inc+Input Pattern 2
	~	
	~		|

Hire Rate = Vacancies/Del Fill Vac
	~	
	~	
		Hire Rate measured in men/year.
	|

Hiring = Hire Rate
	~	
	~		|

Hourly Wage = 4
	~	
	~	
		The hourly wage is set at $4/hour.
	|

Ind Cap Correction = (Des Capital on Order-Capital on Order+Desired Capital-Capital)/
TTAC
	~	
	~		|

Ind Vac Correct = (Des Vacancies-Vacancies+Des Labor-labor)/Time to Adj Labor
	~	
	~		|

init capital = 7.5e+006
	~	
	~	
		Capital is initialized at 7.5e6 capital units.
	|

Init Labor = 1500
	~	
	~		|

Input Pattern 1 = step(0.15*3e+006,1)
	~	
	~	
		Test Pattern is addition of any steps, ramps or noise to
		consumption.
	|

Input Pattern 2 = 0
	~	
	~	
		Input Pattern 2 introduces can introduce an exogenous shock
		to external income.
	|

Interest Rate = 0.06
	~	
	~	
		Interest Rate is set at 6% per year (fraction)
	|

Inv Carrying Costs = Avg Unit Cost of Prod*Inventory*Interest Rate
	~	
	~	
		Inventory Carrying Costs are calculated by the average cost
		of current inventory multiplied by the interest rate (dollars/year).
	|

Inv Mult for Ship = Inv Mult for Ship LOOKUP(Inventory Ratio)
	~	
	~	
		Inventory Multiplier for Shipments (dimensionless)
	|

Inv Mult for Ship LOOKUP( (0, 0), (0.5, 0.6), (1, 1), (1.5, 1.4), (2, 1.6) )
	~	
	~	
		Inventory Multiplier for Shipments (dimensionless)
	|

Inventory = INTEG(Production Rate - Shipments, Avg Prod Rate*Norm Inv Cover*Mult Pr Exp
*(1-Switch 2)+Avg Prod Rate*Norm Inv Cover*Switch 2)
	~	
	~		|

Inventory Ratio = Inventory/Des Inventory
	~	
	~		|

labor = INTEG(Hiring - Terminating, Init Labor)
	~	
	~		|

Labor Exp = 1
	~	
	~	
		Labor Exponent (1-alpha (dimensionless)
	|

Labor Intensity = labor/Avg Prod Rate
	~	
	~	
		Labor Intensity is defined as current labor divided by
		average production rate (men/output unit/year).
	|

Labor Ratio = labor/Des Labor
	~	
	~	
		Labor ratio is labor divided by desired labor (dimensionless).
	|

LI from Factor Costs = Avg Labor Intensity*Mult FCLI
	~	
	~	
		Labor Intensity From Factor Costs equals average labor
		intensity multiplied b the multiplier from factor cost on labor
		intensity (men/output unit/year).
	|

Manhours PY = MLD on Overtime*Norm MHPY
	~	
	~		|

MLD on Overtime = MLD on Overtime LOOKUP(Prod Ratio)
	~	
	~		|

MLD on Overtime LOOKUP( (0.6, 0.85), (0.7, 0.87), (0.8, 0.9), (0.9, 0.94),
(1, 1), (1.1
, 1.07), (1.2, 1.14), (1.3, 1.18), (1.4, 1.2) )
	~	
	~		|

Mult CDLC = Mult CDLC LOOKUP(Capital Ratio)
	~	
	~	
		Multiplier of Capital demand on lifetime of capital is a
		function of the capital ratio (dimensionless).
	|

Mult CDLC LOOKUP( (0, 1.4), (0.5, 1.15), (1, 1), (1.5, 0.85), (2, 0.75) )
	~	
	~	
		Multiplier of Capital demand on lifetime of capital is a
		function of the capital ratio (dimensionless).
	|

Mult CDOOFC = Mult CDOOFC LOOKUP(Rel Des Orders)
	~	
	~	
		Multiplier from capital demand on orders for capital is a
		function of the relative desired orders for capital (dimensionless).
	|

Mult CDOOFC LOOKUP( (0, 0.2), (0.25, 0.35), (0.5, 0.55), (0.75, 0.75), (1,
1), (1.25,
 1.25), (1.5, 1.45), (1.75, 1.6), (2, 1.7) )
	~	
	~	
		Multiplier from capital demand on orders for capital is a
		function of the relative desired orders for capital (dimensionless).
	|

Mult Des Prod on Prof = Mult Des Prod on Prof LOOKUP(Prod Ratio)
	~	
	~	
		Multiplier of Desired Production on Profits is dimensionless.
	|

Mult Des Prod on Prof LOOKUP( (0, 0.75), (0.5, 0.85), (1, 1), (1.5, 1.15),
(2, 1.4) )
	~	
	~	
		Multiplier of Desired Production on Profits is dimensionless.
	|

Mult FCCI = Mult FCCI LOOKUP(Rel Ret on Cap)
	~	
	~	
		Multiplier from factor cost on capital is a function of
		relative return on capital (dimensionless).
	|

Mult FCCI LOOKUP( (0, 0), (0.5, 0.5), (1, 1), (1.5, 1.4), (2, 1.7), (2.5,
1.9) )
	~	
	~	
		Multiplier from factor cost on capital is a function of
		relative return on capital (dimensionless).
	|

Mult FCLI = Mult FCLI LOOKUP(Rel Ret on Cap)
	~	
	~	
		Multiplier from Factor Cost on Labor Intensity (dimensionless)
	|

Mult FCLI LOOKUP( (0, 3), (0.5, 1.6), (1, 1), (1.5, 0.6), (2, 0.3), (2.5,
0.15) )
	~	
	~	
		Multiplier from Factor Cost on Labor Intensity (dimensionless)
	|

Mult Grow Des Cap = 1+Exp Grth in Prod*Capital DD
	~	
	~	
		Multiplier from Growth in Desired Capital equals one plus
		the expected growth in production multiplied by the capital delivery delay \
		(dimensionless).
	|

Mult Grwth in Des Labor = 1+Exp Grth in Prod*Del Fill Vac
	~	
	~	
		Multiplier Growth from Desired Labor (dimensionless).
	|

Mult LD on Dur Employ = Mult LD on Dur Employ LOOKUP(Labor Ratio)
	~	
	~		|

Mult LD on Dur Employ LOOKUP( (0, 2.5), (0.5, 1.65), (1, 1), (1.5, 0.5),
(2, 0.3) )
	~	
	~		|

Mult LD on Orders for Labor = Mult LD on Orders for Labor LOOKUP(Rel Des Orders for Labor
)
	~	
	~	
		Multiplier of Labor Demand on Orders for Labor is
		dimensionless.
	|

Mult LD on Orders for Labor LOOKUP( (0, 0.2), (0.25, 0.35), (0.5, 0.55),
(0.75, 0.75)
, (1, 1), (1.25, 1.25), (1.5, 1.45), (1.75, 1.6), (2, 1.7) )
	~	
	~	
		Multiplier of Labor Demand on Orders for Labor is
		dimensionless.
	|

Mult on Lab Prod = Mult Overtime in LP*Mult Prod Press on LP
	~	
	~		|

Mult Overtime in LP = Mult Overtime in LP LOOKUP(Avg Rel Len WW)
	~	
	~		|

Mult Overtime in LP LOOKUP( (0.8, 1.06), (0.9, 1.04), (1, 1), (1.1, 0.95),
(1.2, 0.9)
 )
	~	
	~		|

Mult Pr Exp = Mult Pr Exp LOOKUP(Perc Rate of Inc in Price)
	~	
	~	
		Multiplier for Price Expectations on Desired Inventory is
		dimensionless.
	|

Mult Pr Exp LOOKUP( (-0.12, 0.9), (-0.06, 0.93), (0, 1), (0.06, 1.07),
(0.12, 1.1) )
	~	
	~	
		Multiplier for Price Expectations on Desired Inventory is
		dimensionless.
	|

Mult Prod Press on LP = Mult Prod Press on LP LOOKUP(Rel DD)
	~	
	~	
		Multiplier from Production Pressure on Labor Productivity
		is dimensionless.
	|

Mult Prod Press on LP LOOKUP( (0, 1.1), (0.5, 1.07), (1, 1), (1.5, 0.8),
(2, 0.7) )
	~	
	~	
		Multiplier from Production Pressure on Labor Productivity
		is dimensionless.
	|

New Vac Creation = Avg New Vac Creation*Mult LD on Orders for Labor
	~	
	~	
		Average New Vacancy Creation (men/years).
	|

Noise 1 = 1
	~	
	~	
		Any noise added to the production rate.
	|

Noise 2 = 1
	~	
	~	
		Noise 2 can be used to introduce noise into the consumption
		from income (dimensionless).
	|

Nor Prod Rate = 3e+006
	~	
	~	
		Normal Production Rate (units/year)
	|

Norm Bac Cover = 0.2
	~	
	~	
		Normal Backlog Coverage (years) is set equal to .2.
	|

Norm Cap Int = init capital/Nor Prod Rate
	~	
	~	
		Normal Capital Intensity is the set equal to the initial
		capital base divided by the normal production rate (capital units/output
		unit/year).
	|

Norm Cap Life = 15
	~	
	~	
		Normal Lifetime of Capital is set at 15 years.
	|

Norm Dur of Employ = 2
	~	
	~	
		The normal duration of employment is 2 years.
	|

Norm Inv Cover = 0.5
	~	
	~	
		Normal Inventory Coverage (years) is constant at .5.
	|

Norm Lab Intensity = Init Labor/Nor Prod Rate
	~	
	~	
		Normal Labor Intensity is mean/output unit/year and is
		determined by comparing initial labor to the normal production rate.
	|

Norm MHPY = 2080
	~	
	~		|

Norm Profit Margin = 0.1
	~	
	~	
		Normal Profit Margin is set equal to 10% of current price
		(fraction).
	|

NormZ Eff Capital = Effective Capital/init capital
	~	
	~	
		Normalized Effective Capital equals Effective Capital
		divided by Initial Capital (dimensionless).
	|

NormZ Eff Labor = Effective Labor/Init Labor
	~	
	~		|

Orders Filled = Capital on Order/Capital DD
	~	
	~	
		Orders filled are equal to capital on order divided by the
		capital delivery delay (capital units/year).
	|

Orders for Capital = Avg Orders for Capital*Mult CDOOFC
	~	
	~	
		Orders for capital are determined by the average orders for
		capital times the multiplier from capital demand on orders (capital
		units/year).
	|

Overtime Premium = 0.3
	~	
	~	
		Overtime Premium is set at 30% (dimensionless).
	|

Overtime Wages = max(0,labor*Hourly Wage*Overtime Premium*(Manhours PY-Norm MHPY))
	~	
	~		|

Perc Rate of Inc in Price = INTEG(Ch in PRIIP, 0)
	~	
	~	
		Perceived Rate of Increase in Price (fraction/year).
	|

Price of Capital = Const Pr of Capital
	~	
	~	
		Price of capital is set equal to the constant price of
		capital (dollars/capital unit).
	|

Prod Ratio = Desired Production/Avg Prod Rate
	~	
	~		|

Production Rate = Switch 1*Mult on Lab Prod*Nor Prod Rate*(NormZ Eff Labor^(Labor Exp
))*(NormZ Eff Capital^(1-Labor Exp))*Noise 1+(1-Switch 1)*Noise 1*Nor Prod Rate*(NormZ Eff Labor
^Labor Exp)*(NormZ Eff Capital^exp(1-Labor Exp))
	~	
	~		|

Rate of Inc in Avg Price = (Avg Price-Smoothed Avg Price)/(Smoothed Avg Price*Time to Smooth AP
)
	~	
	~		|

real cons inc = (WAGES+External Income)/Current Price
	~	
	~	
		Real consumer income is equal to nominal wages and external
		income deflated by current price (units/year).
	|

Rel Cost of Cap = Ann Cost Cap Unit/Ann Cos Labor
	~	
	~	
		Relative Cost of Capital is annual cost of capital unit
		divided by annual cost of labor unit (dimensionless).
	|

Rel DD = DD for Goods/Norm Bac Cover
	~	
	~	
		Relative delivery delay for goods is defined as delivery
		delay for goods divided by the norml backlog coverage and is dimensionless.
	|

Rel Des Orders = (Avg Orders for Capital+Ind Cap Correction)/Avg Orders for Capital
	~	
	~	
		Relative Desired Orders is the average orders for capital
		plus the indiated capital rders for inentory and backlog correction
		divided by the average orders for capital (dimensionless).
	|

Rel Des Orders for Labor = (Avg New Vac Creation+Ind Vac Correct)/Avg New Vac Creation
	~	
	~	
		Relative Desired Orders for Labor is dimensionless.
	|

rel len ww = Manhours PY/Norm MHPY
	~	
	~		|

Rel MPC = labor/Capital
	~	
	~	
		Relative margin product of capital is also the
		labor/capital ratio (dimensionless).
	|

Rel Ret on Cap = Rel MPC/Rel Cost of Cap
	~	
	~	
		Relative return on capital is the ratio of the relative
		marginal product of capital to the relative cost of capital \
		(dimensionless).
	|

Shipment Rate = Shipments
	~	
	~	
		Shipment rate depletes the backlog at the same rate it
		depletes inventory (units/year)
	|

Shipments = Avg Prod Rate*Back Mult for Ship*Inv Mult for Ship
	~	
	~	
		Shipment Rate is measured in units/year.
	|

Smoothed Avg Price = INTEG(Ch in SAP, Avg Price)
	~	
	~	
		Smoothed Aerage Price is measured in dollars/unit.
	|

Switch 1 = 0
	~	
	~	
		Swtich 1 (dimensionless) which activates and deactivates
		the noise.
	|

Switch 2 = 0
	~	
	~	
		Switch 2 regulates
	|

Switch 3 = 0
	~	
	~	
		Switch 3 if On (equal to 1) then Labor Intensity indicated
		by factor costs determines desired labor intensity. When switch 3 is off
		then normal labor intensity determines desired labor intensity. \
		(dimensionless)
	|

Switch 4 = 0
	~	
	~	
		When on (switch =1), consumption is determined by
		consumption from income, while when the switch is off, consumption is determined by
		test consumption (dimensionless).
	|

TACI = 15
	~	
	~	
		Time to average capital intensity is set at 15 years.
	|

Terminating = labor/Avg Dur of Employ
	~	
	~	
		Termination rate is determined by labor divided by average
		duration of employment and measured in men/year.
	|

Test Consumption = (Const Cons Rate+Input Pattern 1)
	~	
	~	
		Test consumption is determined by the constant consumption
		rate plusany test pattern (such as steps or ramps) (units/year)
	|

Time to Adj Labor = 0.5
	~	
	~	
		Time to Adjust Labor is set a half-a-year. (years)
	|

Time to AUCP = 1
	~	
	~	
		Time to average unit costs of production is set at one year.
	|

Time to Avg Price = 0.33
	~	
	~	
		Time to Average Price is set equal to 1/3 years and equal
		to the time to smooth average price (years).
	|

Time to CAPR = 1
	~	
	~	
		Time to average production rate (years) is set equal to 1.
	|

Time to PRIIP = 1.5
	~	
	~	
		Time to perceive rate of increase in price (years).
	|

Time to Smooth AP = 0.33
	~	
	~	
		Time to Smooth Average Price is set equal to 1/3 years.
	|

TTAC = 4
	~	
	~	
		Time to adjust capital is set at 4 years (years).
	|

TTALI = 15
	~	
	~	
		Time to Average Labor Intensity is set at 15 years.
	|

TTANVC = 0.5
	~	
	~	
		Time to Average New Vacancy Creation is set at half-a-year.
	|

TTAOFC = 4
	~	
	~	
		Time to average orders for capital is set equal to four
		years (years).
	|

TTARCI = 2.5
	~	
	~	
		Time to Average Real Consumer Income is equal to 2.5 years.
	|

TTARLWW = 0.33
	~	
	~	
		Time to average relative length of work week is set at 1/3
		of a year.
	|

TTC Inv and Back = 0.8
	~	
	~		|

Unit Costs of Prod = (WAGES+Inv Carrying Costs)/Avg Prod Rate
	~	
	~	
		Unit Costs of Production takes the current wages and
		inventory carrying costs and divides them by the average production rate.
	|

Vacancies = INTEG(New Vac Creation - Hire Rate, (labor/Norm Dur of Employ)*Del Fill Vac
)
	~	
	~	
		Vacanies measured in men.
	|

WAGES = labor*Manhours PY*Hourly Wage+Overtime Wages
	~	
	~		|

TIME STEP=0.015625
	~	
	~		|

INITIAL TIME=0
	~	
	~		|

FINAL TIME=20
	~	
	~		|

SAVEPER=TIME STEP
	~	
	~		|

\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Title
$0,0,Times New Roman|12||0-0-0|0-0-0|0-0-0|-1--1--1|-1--1--1|96,96
12,1,0,390,190,290,25,8,4,0,0,-1,0,0,0
Replicated by Scott Rockart and Liz Krahmer, MIT, from: Mass, N. J. (1975). Economic Cycles: An Analysis of Underlying Causes. Cambridge MA: Productivity Press. 
12,2,0,381,239,202,11,0,4,0,0,-1,0,0,0
Translated to Vensim by Tom Fiddaman, tom@vensim.com, 1998
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Goods
$0,0,Times New Roman|12||0-0-0|0-0-0|0-0-0|-1--1--1|-1--1--1|96,96
10,1,Inventory,418,133,40,20,3,3,0,0,0,0,0,0
10,2,Avg Prod Rate,466,381,40,20,3,3,0,0,0,0,0,0
10,3,Noise 1,125,170,26,11,0,3,0,0,-1,0,0,0
10,4,Switch 1,362,70,29,11,0,3,0,0,-1,0,0,0
10,5,Nor Prod Rate,130,230,48,11,0,3,0,0,-1,0,0,0
10,6,Labor Exp,75,70,35,11,0,3,0,0,-1,0,0,0
10,7,NormZ Eff Labor,241,280,56,11,0,3,0,0,-1,0,0,0
10,8,Effective Labor,160,410,49,11,0,3,0,0,-1,0,0,0
10,9,NormZ Eff Capital,128,25,68,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,10,Des Inventory,470,320,45,11,0,3,0,0,-1,0,0,0
10,11,Inventory Ratio,478,245,49,11,0,3,0,0,-1,0,0,0
10,12,Norm Inv Cover,350,330,53,11,0,3,0,0,-1,0,0,0
10,13,Switch 2,410,280,29,11,0,3,0,0,-1,0,0,0
10,14,Inv Mult for Ship,510,200,54,11,0,3,0,0,-1,0,0,0
10,15,Init Labor,110,330,32,11,0,3,0,0,-1,0,0,0
10,16,Desired Production,300,390,61,11,0,3,0,0,-1,0,0,0
10,17,Mult on Lab Prod,327,28,66,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,18,labor,10,390,40,20,3,2,0,3,0,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,19,Back Mult for Ship,730,320,60,11,0,3,0,0,-1,0,0,0
10,20,Mult Pr Exp,530,280,48,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,21,Backlog,437,656,40,20,3,3,0,0,0,0,0,0
10,22,Desired Backlog,440,540,53,11,0,3,0,0,-1,0,0,0
10,23,Prod Ratio,290,580,35,11,0,3,0,0,-1,0,0,0
10,24,MLD on Overtime,130,620,59,11,0,3,0,0,-1,0,0,0
10,25,Manhours PY,99,560,45,11,0,3,0,0,-1,0,0,0
10,26,Norm MHPY,-1,520,45,11,0,3,0,0,-1,0,0,0
10,27,rel len ww,109,480,33,11,0,3,0,0,-1,0,0,0
10,28,Norm Bac Cover,480,600,55,11,0,3,0,0,-1,0,0,0
10,29,TTC Inv and Back,210,510,59,11,0,3,0,0,-1,0,0,0
10,30,Production Rate,570,470,60,11,0,2,0,1,-1,0,0,0,128-128-128,0-0-0,|0||0-0-0
10,31,Exp Grth in Prod,560,540,54,11,0,3,0,0,-1,0,0,0
10,32,Switch 4,187,770,29,11,0,3,0,0,-1,0,0,0
10,33,Consumption from Income,225,820,92,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,34,Test Consumption,362,782,66,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,35,Time to CAPR,650,490,48,11,0,3,0,0,-1,0,0,0
10,36,Shipments,687,770,42,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,37,Backlog Ratio,637,607,45,11,0,3,0,0,-1,0,0,0
1,38,37,19,1,0,0,0,0,0,0,-1--1--1,,1|(712,505)|
1,39,22,37,0,0,0,0,0,0,0,-1--1--1,,1|(531,571)|
1,40,21,37,0,0,0,0,0,0,0,-1--1--1,,1|(527,634)|
1,41,35,115,1,0,0,0,0,0,0,-1--1--1,,1|(640,451)|
1,42,2,115,1,0,0,0,0,0,0,-1--1--1,,1|(528,425)|
1,43,30,115,0,0,0,0,0,0,0,-1--1--1,,1|(584,445)|
1,44,32,125,0,0,0,0,0,0,0,-1--1--1,,1|(225,730)|
1,45,34,125,0,0,0,0,0,0,0,-1--1--1,,1|(323,736)|
1,46,32,125,0,0,0,0,0,0,0,-1--1--1,,1|(225,730)|
1,47,33,125,0,0,0,0,0,0,0,-1--1--1,,1|(247,757)|
1,48,20,10,0,0,0,0,0,0,0,-1--1--1,,1|(505,296)|
1,49,13,10,0,0,0,0,0,0,0,-1--1--1,,1|(433,296)|
1,50,12,10,0,0,0,0,0,0,0,-1--1--1,,1|(407,325)|
1,51,2,10,0,0,0,0,0,0,0,-1--1--1,,1|(467,352)|
1,52,13,10,0,0,0,0,0,0,0,-1--1--1,,1|(433,296)|
1,53,12,10,0,0,0,0,0,0,0,-1--1--1,,1|(407,325)|
1,54,2,10,0,0,0,0,0,0,0,-1--1--1,,1|(467,352)|
1,55,2,22,0,0,0,0,0,0,0,-1--1--1,,1|(453,458)|
1,56,28,22,0,0,0,0,0,0,0,-1--1--1,,1|(463,575)|
1,57,29,16,0,0,0,0,0,0,0,-1--1--1,,1|(250,455)|
1,58,22,16,0,0,0,0,0,0,0,-1--1--1,,1|(374,470)|
1,59,21,16,0,0,0,0,0,0,0,-1--1--1,,1|(369,524)|
1,60,1,16,1,0,0,0,0,0,0,-1--1--1,,1|(307,254)|
1,61,10,16,0,0,0,0,0,0,0,-1--1--1,,1|(391,352)|
1,62,2,16,0,0,0,0,0,0,0,-1--1--1,,1|(400,384)|
1,63,27,8,0,0,0,0,0,0,0,-1--1--1,,1|(129,450)|
1,64,18,8,0,0,0,0,0,0,0,-1--1--1,,1|(73,398)|
1,65,35,31,0,0,0,0,0,0,0,-1--1--1,,1|(611,511)|
1,66,2,31,1,0,0,0,0,0,0,-1--1--1,,1|(496,467)|
1,67,30,31,0,0,0,0,0,0,0,-1--1--1,,1|(566,498)|
1,68,11,14,0,0,0,0,0,0,0,-1--1--1,,1|(489,228)|
1,69,10,11,0,0,0,0,0,0,0,-1--1--1,,1|(472,289)|
1,70,1,11,1,0,0,0,0,0,0,-1--1--1,,1|(427,186)|
1,71,26,25,0,0,0,0,0,0,0,-1--1--1,,1|(42,537)|
1,72,24,25,0,0,0,0,0,0,0,-1--1--1,,1|(117,596)|
1,73,23,24,0,0,0,0,0,0,0,-1--1--1,,1|(221,596)|
1,74,15,7,0,0,0,0,0,0,0,-1--1--1,,1|(168,307)|
1,75,8,7,0,0,0,0,0,0,0,-1--1--1,,1|(196,350)|
1,76,2,23,0,0,0,0,0,0,0,-1--1--1,,1|(378,479)|
1,77,16,23,0,0,0,0,0,0,0,-1--1--1,,1|(295,478)|
1,78,6,109,0,0,0,0,0,0,0,-1--1--1,,1|(169,102)|
1,79,9,109,0,0,0,0,0,0,0,-1--1--1,,1|(188,76)|
1,80,6,109,0,0,0,0,0,0,0,-1--1--1,,1|(169,102)|
1,81,7,110,0,0,0,0,0,0,0,-1--1--1,,1|(245,224)|
1,82,5,110,0,0,0,0,0,0,0,-1--1--1,,1|(184,196)|
1,83,3,110,0,0,0,0,0,0,0,-1--1--1,,1|(169,164)|
1,84,4,109,0,0,0,0,0,0,0,-1--1--1,,1|(306,101)|
1,85,3,110,0,0,0,0,0,0,0,-1--1--1,,1|(169,164)|
1,86,7,110,0,0,0,0,0,0,0,-1--1--1,,1|(245,224)|
1,87,5,110,0,0,0,0,0,0,0,-1--1--1,,1|(184,196)|
1,88,17,109,0,0,0,0,0,0,0,-1--1--1,,1|(291,76)|
1,89,26,27,0,0,0,0,0,0,0,-1--1--1,,1|(46,502)|
1,90,25,27,0,0,0,0,0,0,0,-1--1--1,,1|(102,526)|
1,91,36,123,0,0,0,0,0,0,0,-1--1--1,,1|(650,730)|
1,92,14,108,0,0,0,0,0,0,0,-1--1--1,,1|(530,183)|
1,93,19,108,1,0,0,0,0,0,0,-1--1--1,,1|(674,232)|
1,94,2,108,1,0,0,0,0,0,0,-1--1--1,,1|(585,279)|
10,95,Inv Mult for Ship LOOKUP,510,50,97,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,96,95,14,0,0,0,0,0,0,0,-1--1--1,,1|(510,118)|
10,97,Back Mult for Ship LOOKUP,910,370,104,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,98,97,19,0,0,0,0,0,0,0,-1--1--1,,1|(826,346)|
10,99,MLD on Overtime LOOKUP,20,680,102,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,100,99,24,0,0,0,0,0,0,0,-1--1--1,,1|(68,653)|
12,101,48,670,135,8,8,0,3,0,0,-1,0,0,0
1,102,107,101,4,0,0,22,0,0,0,-1--1--1,,1|(615,135)|
1,103,107,1,100,0,0,22,0,0,0,-1--1--1,,1|(507,135)|
12,104,48,127,131,8,8,0,3,0,0,-1,0,0,0
1,105,109,1,4,0,0,22,0,0,0,-1--1--1,,1|(318,131)|
1,106,109,104,100,0,0,22,0,0,0,-1--1--1,,1|(190,131)|
11,107,0,563,135,6,8,34,3,0,0,1,0,0,0
10,108,Shipments,563,158,33,11,32,3,0,0,-1,0,0,0
11,109,0,252,131,6,8,34,3,0,0,1,0,0,0
10,110,Production Rate,252,155,51,11,32,3,0,0,-1,0,0,0
12,111,48,708,386,8,8,0,3,0,0,-1,0,0,0
1,112,114,2,4,0,0,22,0,0,0,-1--1--1,,1|(553,386)|
1,113,114,111,100,0,0,22,0,0,0,-1--1--1,,1|(656,386)|
11,114,0,607,386,6,8,34,3,0,0,1,0,0,0
10,115,Ch in APR,607,410,35,11,32,3,0,0,-1,0,0,0
12,116,48,732,656,8,8,0,3,0,0,-1,0,0,0
1,117,122,116,4,0,0,22,0,0,0,-1--1--1,,1|(667,656)|
1,118,122,21,100,0,0,22,0,0,0,-1--1--1,,1|(538,656)|
12,119,48,187,657,8,8,0,3,0,0,-1,0,0,0
1,120,124,21,4,0,0,22,0,0,0,-1--1--1,,1|(339,657)|
1,121,124,119,100,0,0,22,0,0,0,-1--1--1,,1|(232,657)|
11,122,0,605,656,6,8,34,3,0,0,1,0,0,0
10,123,Shipment Rate,605,680,46,11,32,3,0,0,-1,0,0,0
11,124,0,275,657,6,8,34,3,0,0,1,0,0,0
10,125,Consumption,275,681,42,11,32,3,0,0,-1,0,0,0
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Overtime
$0,0,Times New Roman|12||0-0-0|0-0-0|0-0-0|-1--1--1|-1--1--1|96,96
10,1,Avg Rel Len WW,248,66,40,20,3,3,0,0,0,0,0,0
10,2,TTARLWW,90,160,41,11,0,3,0,0,-1,0,0,0
10,3,rel len ww,237,229,42,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,4,Mult on Lab Prod,416,56,57,11,0,3,0,0,-1,0,0,0
10,5,Mult Overtime in LP,328,108,64,11,0,3,0,0,-1,0,0,0
10,6,Mult Prod Press on LP,472,102,72,11,0,3,0,0,-1,0,0,0
10,7,Rel DD,525,165,25,11,0,3,0,0,-1,0,0,0
10,8,DD for Goods,429,162,46,11,0,3,0,0,-1,0,0,0
10,9,Norm Bac Cover,600,240,64,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,10,Backlog,450,230,40,20,3,2,0,3,0,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,11,Shipments,345,239,42,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
1,12,2,31,0,0,0,0,0,0,0,-1--1--1,,1|(110,126)|
1,13,1,31,1,0,0,0,0,0,0,-1--1--1,,1|(200,105)|
1,14,3,31,0,0,0,0,0,0,0,-1--1--1,,1|(192,161)|
1,15,11,8,0,0,0,0,0,0,0,-1--1--1,,1|(381,205)|
1,16,10,8,0,0,0,0,0,0,0,-1--1--1,,1|(440,198)|
1,17,6,4,0,0,0,0,0,0,0,-1--1--1,,1|(449,83)|
1,18,5,4,0,0,0,0,0,0,0,-1--1--1,,1|(365,85)|
1,19,1,5,0,0,0,0,0,0,0,-1--1--1,,1|(290,88)|
1,20,7,6,0,0,0,0,0,0,0,-1--1--1,,1|(503,138)|
1,21,9,7,0,0,0,0,0,0,0,-1--1--1,,1|(567,207)|
1,22,8,7,0,0,0,0,0,0,0,-1--1--1,,1|(480,163)|
10,23,Mult Overtime in LP LOOKUP,330,20,108,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,24,23,5,0,0,0,0,0,0,0,-1--1--1,,1|(329,57)|
10,25,Mult Prod Press on LP LOOKUP,640,50,116,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,26,25,6,0,0,0,0,0,0,0,-1--1--1,,1|(562,73)|
12,27,48,64,63,8,8,0,3,0,0,-1,0,0,0
1,28,30,1,4,0,0,22,0,0,0,-1--1--1,,1|(177,63)|
1,29,30,27,100,0,0,22,0,0,0,-1--1--1,,1|(103,63)|
11,30,0,140,63,6,8,34,3,0,0,1,0,0,0
10,31,Ch in ARLWW,140,82,50,11,32,3,0,0,-1,0,0,0
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Consumption
$0,0,Times New Roman|12||0-0-0|0-0-0|0-0-0|-1--1--1|-1--1--1|96,96
10,1,Consumption from Income,170,200,83,11,0,3,0,0,-1,0,0,0
10,2,Noise 2,120,160,26,11,0,3,0,0,-1,0,0,0
10,3,Avg Prop to Consume,90,240,70,11,0,3,0,0,-1,0,0,0
10,4,Input Pattern 2,450,260,47,11,0,3,0,0,-1,0,0,0
10,5,Test Consumption,327,201,57,11,0,3,0,0,-1,0,0,0
10,6,Const Cons Rate,470,200,54,11,0,3,0,0,-1,0,0,0
10,7,Nor Prod Rate,600,200,48,11,0,3,0,0,-1,0,0,0
10,8,Input Pattern 1,335,254,47,11,0,3,0,0,-1,0,0,0
10,9,Avg Real Cons Inc,238,263,40,20,3,3,0,0,0,0,0,0
10,10,TTARCI,60,340,30,11,0,3,0,0,-1,0,0,0
10,11,Production Rate,570,260,60,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,12,Avg Prop to Consume,540,360,70,11,0,3,0,0,-1,0,0,0
10,13,real cons inc,220,340,40,11,0,3,0,0,-1,0,0,0
10,14,WAGES,270,410,39,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,15,Current Price,395,411,52,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,16,External Income,345,311,51,11,0,3,0,0,-1,0,0,0
10,17,Cons Ext Inc,490,310,42,11,0,3,0,0,-1,0,0,0
10,18,Consumption,302,142,42,11,0,3,0,0,-1,0,0,0
1,19,10,46,0,0,0,0,0,0,0,-1--1--1,,1|(89,318)|
1,20,9,46,1,0,0,0,0,0,0,-1--1--1,,1|(204,300)|
1,21,13,46,1,0,0,0,0,0,0,-1--1--1,,1|(148,320)|
1,22,12,17,0,0,0,0,0,0,0,-1--1--1,,1|(519,339)|
1,23,12,17,0,0,0,0,0,0,0,-1--1--1,,1|(519,339)|
1,24,14,17,0,0,0,0,0,0,0,-1--1--1,,1|(373,362)|
1,25,15,17,0,0,0,0,0,0,0,-1--1--1,,1|(437,365)|
1,26,11,17,0,0,0,0,0,0,0,-1--1--1,,1|(535,281)|
1,27,7,6,0,0,0,0,0,0,0,-1--1--1,,1|(545,200)|
1,28,5,18,0,0,0,0,0,0,0,-1--1--1,,1|(317,177)|
1,29,1,18,0,0,0,0,0,0,0,-1--1--1,,1|(229,173)|
1,30,3,1,0,0,0,0,0,0,0,-1--1--1,,1|(123,223)|
1,31,9,1,0,0,0,0,0,0,0,-1--1--1,,1|(204,231)|
1,32,2,1,0,0,0,0,0,0,0,-1--1--1,,1|(138,175)|
1,33,4,16,0,0,0,0,0,0,0,-1--1--1,,1|(403,282)|
1,34,17,16,0,0,0,0,0,0,0,-1--1--1,,1|(429,310)|
1,35,15,13,0,0,0,0,0,0,0,-1--1--1,,1|(313,378)|
1,36,16,13,0,0,0,0,0,0,0,-1--1--1,,1|(285,324)|
1,37,14,13,0,0,0,0,0,0,0,-1--1--1,,1|(249,380)|
1,38,8,5,0,0,0,0,0,0,0,-1--1--1,,1|(332,234)|
1,39,6,5,0,0,0,0,0,0,0,-1--1--1,,1|(407,200)|
10,40,Switch 4,290,90,38,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,41,40,18,0,0,0,0,0,0,0,-1--1--1,,1|(293,109)|
12,42,48,56,270,8,8,0,3,0,0,-1,0,0,0
1,43,45,9,4,0,0,22,0,0,0,-1--1--1,,1|(167,270)|
1,44,45,42,100,0,0,22,0,0,0,-1--1--1,,1|(94,270)|
11,45,0,131,270,6,8,34,3,0,0,1,0,0,0
10,46,Ch in ARCI,131,289,39,11,32,3,0,0,-1,0,0,0
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Capital
$0,0,Times New Roman|12||0-0-0|0-0-0|0-0-0|-1--1--1|-1--1--1|96,96
10,1,NormZ Eff Capital,180,50,59,11,0,3,0,0,-1,0,0,0
10,2,init capital,60,50,32,11,0,3,0,0,-1,0,0,0
10,3,Effective Capital,320,56,52,11,0,3,0,0,-1,0,0,0
10,4,Capital on Order,270,250,40,20,3,3,0,0,0,0,0,0
10,5,Capital DD,40,290,37,11,0,3,0,0,-1,0,0,0
10,6,Avg Orders for Capital,291,343,40,20,3,3,0,0,0,0,0,0
10,7,Ind Cap Correction,200,390,62,11,0,3,0,0,-1,0,0,0
10,8,Capital,293,119,40,20,3,3,0,0,0,0,0,0
10,9,Capital Ratio,370,210,42,11,0,3,0,0,-1,0,0,0
10,10,Desired Capital,240,190,58,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,11,Capital,110,330,40,20,3,2,0,0,0,0,0,0
10,12,TTAC,190,310,22,11,0,3,0,0,-1,0,0,0
10,13,Cap Ut Factor,463,58,47,11,0,3,0,0,-1,0,0,0
10,14,Prod Ratio,583,58,44,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,15,Mult CDOOFC,479,319,51,11,0,3,0,0,-1,0,0,0
10,16,Capital Avg Lifetime,490,180,64,11,0,3,0,0,-1,0,0,0
10,17,Norm Cap Life,550,130,49,11,0,3,0,0,-1,0,0,0
10,18,Mult CDLC,480,230,39,11,0,3,0,0,-1,0,0,0
10,19,Des Capital Intensity,320,490,65,11,0,3,0,0,-1,0,0,0
10,20,Des Capital on Order,259,457,68,11,0,3,0,0,-1,0,0,0
10,21,Desired Capital,110,580,49,11,0,3,0,0,-1,0,0,0
10,22,Desired Production,80,710,70,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,23,Mult Grow Des Cap,80,500,65,11,0,3,0,0,-1,0,0,0
10,24,Cap Int Ind FC,240,560,49,11,0,3,0,0,-1,0,0,0
10,25,Capital DD,120,420,37,11,0,3,0,0,-1,0,0,0
10,26,Avg Cap Int,360,540,40,20,3,3,0,0,0,0,0,0
10,27,Mult FCCI,230,610,36,11,0,3,0,0,-1,0,0,0
10,28,Avg Prod Rate,360,710,40,20,3,2,0,3,0,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,29,Rel Ret on Cap,240,710,58,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,30,Exp Grth in Prod,20,450,63,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,31,TTAOFC,450,410,33,11,0,3,0,0,-1,0,0,0
10,32,Rel Des Orders,490,440,50,11,0,3,0,0,-1,0,0,0
10,33,Norm Cap Int,480,510,45,11,0,3,0,0,-1,0,0,0
10,34,init capital,620,480,32,11,0,3,0,0,-1,0,0,0
10,35,Nor Prod Rate,630,520,48,11,0,3,0,0,-1,0,0,0
10,36,Switch 3,450,470,29,11,0,3,0,0,-1,0,0,0
10,37,Cap Intensity,394,646,42,11,0,3,0,0,-1,0,0,0
10,38,TACI,517,606,20,11,0,3,0,0,-1,0,0,0
10,39,Capital,460,710,40,20,3,2,0,3,0,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,40,27,24,0,0,0,0,0,0,0,-1--1--1,,1|(233,591)|
1,41,26,24,0,0,0,0,0,0,0,-1--1--1,,1|(311,547)|
1,42,28,37,0,0,0,0,0,0,0,-1--1--1,,1|(375,679)|
1,43,39,37,0,0,0,0,0,0,0,-1--1--1,,1|(427,678)|
1,44,14,13,0,0,0,0,0,0,0,-1--1--1,,1|(531,58)|
1,45,17,16,0,0,0,0,0,0,0,-1--1--1,,1|(525,150)|
1,46,18,16,0,0,0,0,0,0,0,-1--1--1,,1|(483,211)|
1,47,16,104,0,0,0,0,0,0,0,-1--1--1,,1|(451,162)|
1,48,8,104,1,0,0,0,0,0,0,-1--1--1,,1|(339,155)|
1,49,10,9,0,0,0,0,0,0,0,-1--1--1,,1|(306,199)|
1,50,8,9,0,0,0,0,0,0,0,-1--1--1,,1|(329,163)|
1,51,31,117,0,0,0,0,0,0,0,-1--1--1,,1|(432,393)|
1,52,6,117,1,0,0,0,0,0,0,-1--1--1,,1|(341,383)|
1,53,126,116,0,0,0,0,0,0,0,-1--1--1,,1|(390,304)|
1,54,38,123,0,0,0,0,0,0,0,-1--1--1,,1|(493,588)|
1,55,26,123,1,0,0,0,0,0,0,-1--1--1,,1|(386,574)|
1,56,37,123,0,0,0,0,0,0,0,-1--1--1,,1|(421,610)|
1,57,33,19,0,0,0,0,0,0,0,-1--1--1,,1|(416,502)|
1,58,36,19,0,0,0,0,0,0,0,-1--1--1,,1|(409,475)|
1,59,24,19,0,0,0,0,0,0,0,-1--1--1,,1|(274,529)|
1,60,36,19,0,0,0,0,0,0,0,-1--1--1,,1|(409,475)|
1,61,25,20,1,0,0,0,0,0,0,-1--1--1,,1|(161,448)|
1,62,6,20,1,0,0,0,0,0,0,-1--1--1,,1|(293,396)|
1,63,23,21,0,0,0,0,0,0,0,-1--1--1,,1|(92,533)|
1,64,19,21,0,0,0,0,0,0,0,-1--1--1,,1|(221,532)|
1,65,22,21,0,0,0,0,0,0,0,-1--1--1,,1|(92,651)|
1,66,13,3,0,0,0,0,0,0,0,-1--1--1,,1|(401,57)|
1,67,8,3,0,0,0,0,0,0,0,-1--1--1,,1|(305,89)|
1,68,12,7,0,0,0,0,0,0,0,-1--1--1,,1|(193,343)|
1,69,11,7,0,0,0,0,0,0,0,-1--1--1,,1|(155,360)|
1,70,4,7,0,0,0,0,0,0,0,-1--1--1,,1|(235,318)|
1,71,20,7,1,0,0,0,0,0,0,-1--1--1,,1|(220,429)|
1,72,9,18,0,0,0,0,0,0,0,-1--1--1,,1|(419,218)|
1,73,32,15,1,0,0,0,0,0,0,-1--1--1,,1|(519,384)|
1,74,29,27,0,0,0,0,0,0,0,-1--1--1,,1|(235,666)|
1,75,25,23,0,0,0,0,0,0,0,-1--1--1,,1|(103,453)|
1,76,30,23,0,0,0,0,0,0,0,-1--1--1,,1|(44,470)|
1,77,35,33,0,0,0,0,0,0,0,-1--1--1,,1|(560,515)|
1,78,34,33,0,0,0,0,0,0,0,-1--1--1,,1|(563,491)|
1,79,2,1,0,0,0,0,0,0,0,-1--1--1,,1|(99,50)|
1,80,3,1,0,0,0,0,0,0,0,-1--1--1,,1|(260,53)|
1,81,5,112,0,0,0,0,0,0,0,-1--1--1,,1|(91,279)|
1,82,4,112,1,0,0,0,0,0,0,-1--1--1,,1|(210,284)|
1,83,15,126,0,0,0,0,0,0,0,-1--1--1,,1|(435,297)|
1,84,6,126,0,0,0,0,0,0,0,-1--1--1,,1|(335,306)|
1,85,6,32,1,0,0,0,0,0,0,-1--1--1,,1|(344,401)|
1,86,7,32,1,0,0,0,0,0,0,-1--1--1,,1|(337,427)|
10,87,Cap Ut Factor LOOKUP,503,18,90,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,88,87,13,0,0,0,0,0,0,0,-1--1--1,,1|(487,33)|
10,89,Mult CDOOFC LOOKUP,680,340,95,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,90,89,15,0,0,0,0,0,0,0,-1--1--1,,1|(564,328)|
10,91,Mult CDLC LOOKUP,650,240,83,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,92,91,18,0,0,0,0,0,0,0,-1--1--1,,1|(549,234)|
10,93,Mult FCCI LOOKUP,170,670,80,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,94,93,27,0,0,0,0,0,0,0,-1--1--1,,1|(195,644)|
12,95,48,120,120,8,8,0,3,0,0,-1,0,0,0
1,96,98,8,4,0,0,22,0,0,0,-1--1--1,,1|(219,120)|
1,97,98,95,100,0,0,22,0,0,0,-1--1--1,,1|(151,120)|
11,98,0,180,120,6,8,34,3,0,0,1,0,0,0
10,99,Capital Arrivals,180,139,49,11,32,3,0,0,-1,0,0,0
12,100,48,470,120,8,8,0,3,0,0,-1,0,0,0
1,101,103,100,4,0,0,22,0,0,0,-1--1--1,,1|(434,120)|
1,102,103,8,100,0,0,22,0,0,0,-1--1--1,,1|(363,120)|
11,103,0,400,120,6,8,34,3,0,0,1,0,0,0
10,104,Capital Depn,400,139,42,11,32,3,0,0,-1,0,0,0
12,105,48,460,250,8,8,0,3,0,0,-1,0,0,0
1,106,125,4,4,0,0,22,0,0,0,-1--1--1,,1|(342,250)|
1,107,125,105,100,0,0,22,0,0,0,-1--1--1,,1|(419,250)|
12,108,48,86,245,8,8,0,3,0,0,-1,0,0,0
1,109,111,108,4,0,0,22,0,0,0,-1--1--1,,1|(124,245)|
1,110,111,4,100,0,0,22,0,0,0,-1--1--1,,1|(198,245)|
11,111,0,161,245,6,8,34,3,0,0,1,0,0,0
10,112,Orders Filled,161,264,42,11,32,3,0,0,-1,0,0,0
12,113,48,485,349,8,8,0,3,0,0,-1,0,0,0
1,114,116,6,4,0,0,22,0,0,0,-1--1--1,,1|(364,349)|
1,115,116,113,100,0,0,22,0,0,0,-1--1--1,,1|(443,349)|
11,116,0,404,349,6,8,34,3,0,0,1,0,0,0
10,117,Ch AOFC,404,368,35,11,32,3,0,0,-1,0,0,0
1,118,21,7,0,0,0,0,0,64,0,-1--1--1,,1|(151,491)|
12,119,48,541,544,8,8,0,3,0,0,-1,0,0,0
1,120,122,26,4,0,0,22,0,0,0,-1--1--1,,1|(426,544)|
1,121,122,119,100,0,0,22,0,0,0,-1--1--1,,1|(498,544)|
11,122,0,458,544,6,8,34,3,0,0,1,0,0,0
10,123,Ch in ACI,458,563,34,11,32,3,0,0,-1,0,0,0
1,124,111,99,1,0,0,0,0,64,0,-1--1--1,,1|(156,198)|
11,125,0,380,250,6,8,34,3,0,0,1,0,0,0
10,126,Orders for Capital,380,269,58,11,32,3,0,0,-1,0,0,0
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Labor
$0,0,Times New Roman|12||0-0-0|0-0-0|0-0-0|-1--1--1|-1--1--1|96,96
10,1,labor,249,35,40,20,3,3,0,0,0,0,0,0
10,2,Avg Dur of Employ,490,70,61,11,0,3,0,0,-1,0,0,0
10,3,Labor Ratio,410,110,39,11,0,3,0,0,-1,0,0,0
10,4,Vacancies,326,146,40,20,3,3,0,0,0,0,0,0
10,5,Del Fill Vac,170,210,38,11,0,3,0,0,-1,0,0,0
10,6,Avg New Vac Creation,218,263,40,20,3,3,0,0,0,0,0,0
10,7,Mult LD on Orders for Labor,490,240,92,11,0,3,0,0,-1,0,0,0
10,8,TTANVC,420,290,34,11,0,3,0,0,-1,0,0,0
10,9,Ind Vac Correct,90,240,52,11,0,3,0,0,-1,0,0,0
10,10,Norm Dur of Employ,680,70,67,11,0,3,0,0,-1,0,0,0
10,11,Mult LD on Dur Employ,570,110,76,11,0,3,0,0,-1,0,0,0
10,12,Des Labor,660,190,44,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,13,Ind Vac Correct,620,320,61,11,0,2,0,0,-1,0,0,0
10,14,Avg Labor Intensity,361,530,40,20,3,3,0,0,0,0,0,0
10,15,Des Labor,210,420,35,11,0,3,0,0,-1,0,0,0
10,16,Des Vacancies,230,360,47,11,0,3,0,0,-1,0,0,0
10,17,Rel Des Orders for Labor,420,330,81,11,0,3,0,0,-1,0,0,0
10,18,Time to Adj Labor,80,360,59,11,0,3,0,0,-1,0,0,0
10,19,Del Fill Vac,100,420,47,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,20,Des Labor Intensity,370,370,62,11,0,3,0,0,-1,0,0,0
10,21,Desired Production,206,650,70,11,0,2,0,0,-1,0,0,0
10,22,Mult Grwth in Des Labor,120,506,79,11,0,3,0,0,-1,0,0,0
10,23,LI from Factor Costs,297,456,67,11,0,3,0,0,-1,0,0,0
10,24,Norm Lab Intensity,419,444,61,11,0,3,0,0,-1,0,0,0
10,25,Labor Intensity,460,490,48,11,0,3,0,0,-1,0,0,0
10,26,Mult FCLI,280,560,35,11,0,3,0,0,-1,0,0,0
10,27,Exp Grth in Prod,70,650,63,11,0,2,0,0,-1,0,0,0
10,28,Rel Ret on Cap,340,650,58,11,0,2,0,0,-1,0,0,0
10,29,TTALI,540,580,24,11,0,3,0,0,-1,0,0,0
10,30,Switch 3,486,386,29,11,0,3,0,0,-1,0,0,0
10,31,labor,590,440,40,20,3,2,0,3,0,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,32,Init Labor,600,360,32,11,0,3,0,0,-1,0,0,0
10,33,Nor Prod Rate,620,390,48,11,0,3,0,0,-1,0,0,0
10,34,Avg Prod Rate,600,490,40,20,3,2,0,3,0,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,35,11,2,0,0,0,0,0,0,0,-1--1--1,,1|(536,93)|
1,36,10,2,0,0,0,0,0,0,0,-1--1--1,,1|(589,70)|
1,37,8,108,0,0,0,0,0,0,0,-1--1--1,,1|(377,285)|
1,38,6,108,1,0,0,0,0,0,0,-1--1--1,,1|(257,297)|
1,39,103,107,1,0,0,0,0,0,0,-1--1--1,,1|(392,215)|
1,40,29,114,0,0,0,0,0,0,0,-1--1--1,,1|(510,569)|
1,41,14,114,1,0,0,0,0,0,0,-1--1--1,,1|(410,578)|
1,42,25,113,0,0,0,0,0,0,0,-1--1--1,,1|(460,507)|
1,43,22,15,0,0,0,0,0,0,0,-1--1--1,,1|(159,467)|
1,44,20,15,0,0,0,0,0,0,0,-1--1--1,,1|(296,392)|
1,45,21,15,0,0,0,0,0,0,0,-1--1--1,,1|(207,541)|
1,46,30,20,0,0,0,0,0,0,0,-1--1--1,,1|(451,381)|
1,47,24,20,0,0,0,0,0,0,0,-1--1--1,,1|(398,412)|
1,48,23,20,0,0,0,0,0,0,0,-1--1--1,,1|(328,418)|
1,49,30,20,0,0,0,0,0,0,0,-1--1--1,,1|(451,381)|
1,50,19,16,0,0,0,0,0,0,0,-1--1--1,,1|(158,392)|
1,51,6,16,0,0,0,0,0,0,0,-1--1--1,,1|(223,309)|
1,52,5,98,0,0,0,0,0,0,0,-1--1--1,,1|(185,194)|
1,53,4,98,1,0,0,0,0,0,0,-1--1--1,,1|(269,185)|
1,54,18,9,0,0,0,0,0,0,0,-1--1--1,,1|(85,306)|
1,55,1,9,1,0,0,0,0,0,0,-1--1--1,,1|(125,139)|
1,56,15,9,0,0,0,0,0,0,0,-1--1--1,,1|(153,335)|
1,57,4,9,1,0,0,0,0,0,0,-1--1--1,,1|(246,213)|
1,58,16,9,0,0,0,0,0,0,0,-1--1--1,,1|(165,304)|
1,59,34,25,0,0,0,0,0,0,0,-1--1--1,,1|(541,490)|
1,60,31,25,0,0,0,0,0,0,0,-1--1--1,,1|(525,464)|
1,61,12,3,0,0,0,0,0,0,0,-1--1--1,,1|(541,152)|
1,62,1,3,1,0,0,0,0,0,0,-1--1--1,,1|(298,84)|
1,63,26,23,0,0,0,0,0,0,0,-1--1--1,,1|(286,514)|
1,64,14,23,0,0,0,0,0,0,0,-1--1--1,,1|(329,493)|
1,65,28,26,0,0,0,0,0,0,0,-1--1--1,,1|(313,610)|
1,66,19,22,0,0,0,0,0,0,0,-1--1--1,,1|(108,456)|
1,67,27,22,0,0,0,0,0,0,0,-1--1--1,,1|(93,584)|
1,68,3,11,0,0,0,0,0,0,0,-1--1--1,,1|(464,110)|
1,69,17,7,1,0,0,0,0,0,0,-1--1--1,,1|(479,295)|
1,70,7,103,0,0,0,0,0,0,0,-1--1--1,,1|(469,210)|
1,71,6,103,1,0,0,0,0,0,0,-1--1--1,,1|(324,210)|
1,72,33,24,0,0,0,0,0,0,0,-1--1--1,,1|(526,415)|
1,73,32,24,0,0,0,0,0,0,0,-1--1--1,,1|(515,399)|
1,74,6,17,1,0,0,0,0,0,0,-1--1--1,,1|(272,311)|
1,75,13,17,0,0,0,0,0,0,0,-1--1--1,,1|(536,323)|
1,76,2,88,0,0,0,0,0,0,0,-1--1--1,,1|(419,64)|
1,77,1,88,1,0,0,0,0,0,0,-1--1--1,,1|(296,68)|
10,78,Mult LD on Orders for Labor LOOKUP,750,270,136,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,79,78,7,0,0,0,0,0,0,0,-1--1--1,,1|(625,255)|
10,80,Mult LD on Dur Employ LOOKUP,720,150,120,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,81,80,11,0,0,0,0,0,0,0,-1--1--1,,1|(651,131)|
10,82,Mult FCLI LOOKUP,420,620,79,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,83,82,26,0,0,0,0,0,0,0,-1--1--1,,1|(356,592)|
12,84,48,410,40,8,8,0,3,0,0,-1,0,0,0
1,85,87,84,4,0,0,22,0,0,0,-1--1--1,,1|(384,40)|
1,86,87,1,100,0,0,22,0,0,0,-1--1--1,,1|(321,40)|
11,87,0,360,40,6,8,34,3,0,0,1,0,0,0
10,88,Terminating,360,59,37,11,32,3,0,0,-1,0,0,0
12,89,48,65,36,8,8,0,3,0,0,-1,0,0,0
1,90,92,1,4,0,0,22,0,0,0,-1--1--1,,1|(178,36)|
1,91,92,89,100,0,0,22,0,0,0,-1--1--1,,1|(104,36)|
11,92,0,141,36,6,8,34,3,0,0,1,0,0,0
10,93,Hiring,141,55,20,11,32,3,0,0,-1,0,0,0
12,94,48,140,150,8,8,0,3,0,0,-1,0,0,0
1,95,97,94,4,0,0,22,0,0,0,-1--1--1,,1|(176,151)|
1,96,97,4,100,0,0,22,0,0,0,-1--1--1,,1|(251,151)|
11,97,0,210,151,6,8,34,3,0,0,1,0,0,0
10,98,Hire Rate,210,170,31,11,32,3,0,0,-1,0,0,0
12,99,48,500,150,8,8,0,3,0,0,-1,0,0,0
1,100,102,4,4,0,0,22,0,0,0,-1--1--1,,1|(400,150)|
1,101,102,99,100,0,0,22,0,0,0,-1--1--1,,1|(469,150)|
11,102,0,440,150,6,8,34,3,0,0,1,0,0,0
10,103,New Vac Creation,440,169,60,11,32,3,0,0,-1,0,0,0
12,104,48,404,265,8,8,0,3,0,0,-1,0,0,0
1,105,107,6,4,0,0,22,0,0,0,-1--1--1,,1|(286,260)|
1,106,107,104,100,0,0,22,0,0,0,-1--1--1,,1|(361,260)|
11,107,0,320,260,6,8,34,3,0,0,1,0,0,0
10,108,Ch ANVC,320,279,36,11,32,3,0,0,-1,0,0,0
1,109,97,93,0,0,0,0,0,64,0,-1--1--1,,1|(181,112)|
12,110,48,531,533,8,8,0,3,0,0,-1,0,0,0
1,111,113,14,4,0,0,22,0,0,0,-1--1--1,,1|(428,533)|
1,112,113,110,100,0,0,22,0,0,0,-1--1--1,,1|(495,533)|
11,113,0,462,533,6,8,34,3,0,0,1,0,0,0
10,114,Ch in ALI,462,552,33,11,32,3,0,0,-1,0,0,0
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Price Expectations
$0,0,Times New Roman|12||0-0-0|0-0-0|0-0-0|-1--1--1|-1--1--1|96,96
10,1,Perc Rate of Inc in Price,182,90,40,20,3,3,0,0,0,0,0,0
10,2,Time to PRIIP,20,180,46,11,0,3,0,0,-1,0,0,0
10,3,Avg Unit Cost of Prod,216,243,40,20,3,3,0,0,0,0,0,0
10,4,Time to AUCP,60,320,48,11,0,3,0,0,-1,0,0,0
10,5,Hourly Wage,-7,402,43,11,0,3,0,0,-1,0,0,0
10,6,Rate of Inc in Avg Price,170,190,75,11,0,3,0,0,-1,0,0,0
10,7,Mult Pr Exp,300,90,39,11,0,3,0,0,-1,0,0,0
10,8,Smoothed Avg Price,440,90,40,20,3,3,0,0,0,0,0,0
10,9,Avg Price,374,208,40,20,3,3,0,0,0,0,0,0
10,10,Time to Avg Price,630,240,57,11,0,3,0,0,-1,0,0,0
10,11,Time to Smooth AP,370,160,63,11,0,3,0,0,-1,0,0,0
10,12,Current Price,360,300,43,11,0,3,0,0,-1,0,0,0
10,13,Norm Profit Margin,530,300,62,11,0,3,0,0,-1,0,0,0
10,14,Interest Rate,450,370,41,11,0,3,0,0,-1,0,0,0
10,15,Unit Costs of Prod,305,383,59,11,0,3,0,0,-1,0,0,0
10,16,WAGES,180,360,30,11,0,3,0,0,-1,0,0,0
10,17,Mult Des Prod on Prof,510,340,72,11,0,3,0,0,-1,0,0,0
10,18,Norm MHPY,119,533,54,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,19,Overtime Wages,125,404,53,11,0,3,0,0,-1,0,0,0
10,20,Overtime Premium,3,452,59,11,0,3,0,0,-1,0,0,0
10,21,labor,219,499,40,20,3,2,0,3,0,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,22,Avg Prod Rate,368,501,40,20,3,2,0,3,0,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,23,Prod Ratio,586,482,44,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,24,Manhours PY,280,460,54,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,25,Inventory,466,497,40,20,3,2,0,3,0,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,26,Inv Carrying Costs,440,440,59,11,0,3,0,0,-1,0,0,0
10,27,Init Labor,530,550,41,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,28,4,87,0,0,0,0,0,0,0,-1--1--1,,1|(80,295)|
1,29,3,87,1,0,0,0,0,0,0,-1--1--1,,1|(173,279)|
1,30,15,87,0,0,0,0,0,0,0,-1--1--1,,1|(212,325)|
1,31,10,82,0,0,0,0,0,0,0,-1--1--1,,1|(560,233)|
1,32,9,82,1,0,0,0,0,0,0,-1--1--1,,1|(399,240)|
1,33,12,82,1,0,0,0,0,0,0,-1--1--1,,1|(441,261)|
1,34,2,77,0,0,0,0,0,0,0,-1--1--1,,1|(41,150)|
1,35,1,77,1,0,0,0,0,0,0,-1--1--1,,1|(140,123)|
1,36,6,77,0,0,0,0,0,0,0,-1--1--1,,1|(125,153)|
1,37,11,75,1,0,0,0,0,0,0,-1--1--1,,1|(468,145)|
1,38,8,75,1,0,0,0,0,0,0,-1--1--1,,1|(488,122)|
1,39,9,75,1,0,0,0,0,0,0,-1--1--1,,1|(484,167)|
1,40,17,12,0,0,0,0,0,0,0,-1--1--1,,1|(441,321)|
1,41,13,12,0,0,0,0,0,0,0,-1--1--1,,1|(442,300)|
1,42,3,12,0,0,0,0,0,0,0,-1--1--1,,1|(287,270)|
1,43,14,26,0,0,0,0,0,0,0,-1--1--1,,1|(446,398)|
1,44,25,26,0,0,0,0,0,0,0,-1--1--1,,1|(453,470)|
1,45,3,26,0,0,0,0,0,0,0,-1--1--1,,1|(327,341)|
1,46,23,17,0,0,0,0,0,0,0,-1--1--1,,1|(551,417)|
1,47,1,7,0,0,0,0,0,0,0,-1--1--1,,1|(234,90)|
1,48,18,19,0,0,0,0,0,0,0,-1--1--1,,1|(121,475)|
1,49,24,19,0,0,0,0,0,0,0,-1--1--1,,1|(209,434)|
1,50,20,19,0,0,0,0,0,0,0,-1--1--1,,1|(57,430)|
1,51,5,19,0,0,0,0,0,0,0,-1--1--1,,1|(48,402)|
1,52,21,19,0,0,0,0,0,0,0,-1--1--1,,1|(172,451)|
1,53,11,6,0,0,0,0,0,0,0,-1--1--1,,1|(281,172)|
1,54,8,6,0,0,0,0,0,0,0,-1--1--1,,1|(306,139)|
1,55,8,6,0,0,0,0,0,0,0,-1--1--1,,1|(306,139)|
1,56,9,6,0,0,0,0,0,0,0,-1--1--1,,1|(296,201)|
1,57,22,15,0,0,0,0,0,0,0,-1--1--1,,1|(337,443)|
1,58,26,15,0,0,0,0,0,0,0,-1--1--1,,1|(378,414)|
1,59,16,15,0,0,0,0,0,0,0,-1--1--1,,1|(221,367)|
1,60,19,16,0,0,0,0,0,0,0,-1--1--1,,1|(146,386)|
1,61,5,16,0,0,0,0,0,0,0,-1--1--1,,1|(86,381)|
1,62,24,16,0,0,0,0,0,0,0,-1--1--1,,1|(234,414)|
1,63,21,16,0,0,0,0,0,0,0,-1--1--1,,1|(200,431)|
10,64,Mult Pr Exp LOOKUP,300,40,83,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,65,64,7,0,0,0,0,0,0,0,-1--1--1,,1|(300,58)|
10,66,Mult Des Prod on Prof LOOKUP,680,400,115,11,0,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128
1,67,66,17,0,0,0,0,0,0,0,-1--1--1,,1|(601,372)|
12,68,48,0,90,8,8,0,3,0,0,-1,0,0,0
1,69,76,1,4,0,0,22,0,0,0,-1--1--1,,1|(109,90)|
1,70,76,68,100,0,0,22,0,0,0,-1--1--1,,1|(36,90)|
12,71,48,630,90,8,8,0,3,0,0,-1,0,0,0
1,72,74,8,4,0,0,22,0,0,0,-1--1--1,,1|(512,90)|
1,73,74,71,100,0,0,22,0,0,0,-1--1--1,,1|(589,90)|
11,74,0,551,90,6,8,34,3,0,0,1,0,0,0
10,75,Ch in SAP,551,109,35,11,32,3,0,0,-1,0,0,0
11,76,0,70,90,6,8,34,3,0,0,1,0,0,0
10,77,Ch in PRIIP,70,109,39,11,32,3,0,0,-1,0,0,0
12,78,48,564,206,8,8,0,3,0,0,-1,0,0,0
1,79,81,9,4,0,0,22,0,0,0,-1--1--1,,1|(446,206)|
1,80,81,78,100,0,0,22,0,0,0,-1--1--1,,1|(523,206)|
11,81,0,485,206,6,8,34,3,0,0,1,0,0,0
10,82,Ch in Avg Price,485,225,50,11,32,3,0,0,-1,0,0,0
12,83,48,34,242,8,8,0,3,0,0,-1,0,0,0
1,84,86,3,4,0,0,22,0,0,0,-1--1--1,,1|(145,242)|
1,85,86,83,100,0,0,22,0,0,0,-1--1--1,,1|(73,242)|
11,86,0,109,242,6,8,34,3,0,0,1,0,0,0
10,87,Ch in AUCP,109,261,41,11,32,3,0,0,-1,0,0,0
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Factor Costs
$0,0,Times New Roman|12||0-0-0|0-0-0|0-0-0|-1--1--1|-1--1--1|96,96
10,1,Rel Ret on Cap,157,118,49,11,0,3,0,0,-1,0,0,0
10,2,Rel MPC,160,170,31,11,0,3,0,0,-1,0,0,0
10,3,Ann Cost Cap Unit,180,230,61,11,0,3,0,0,-1,0,0,0
10,4,Capital,63,159,40,20,3,2,0,3,0,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,5,labor,63,229,40,20,3,2,0,3,0,0,0,0,128-128-128,0-0-0,|0||128-128-128
10,6,Norm Cap Life,204,334,58,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,7,Interest Rate,90,330,50,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,8,Rel Cost of Cap,290,130,52,11,0,3,0,0,-1,0,0,0
10,9,Price of Capital,300,190,49,11,0,3,0,0,-1,0,0,0
10,10,Const Pr of Capital,310,250,61,11,0,3,0,0,-1,0,0,0
10,11,init capital,310,340,41,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,12,Init Labor,390,330,41,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,13,Ann Cos Labor,430,230,50,11,0,3,0,0,-1,0,0,0
10,14,Norm MHPY,580,330,54,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
10,15,Hourly Wage,480,330,52,11,0,2,0,2,-1,0,0,0,0-0-0,0-0-0,|0||128-128-128
1,16,14,13,0,0,0,0,0,0,0,-1--1--1,,1|(510,283)|
1,17,15,13,0,0,0,0,0,0,0,-1--1--1,,1|(458,286)|
1,18,6,3,0,0,0,0,0,0,0,-1--1--1,,1|(193,288)|
1,19,7,3,0,0,0,0,0,0,0,-1--1--1,,1|(129,285)|
1,20,9,3,0,0,0,0,0,0,0,-1--1--1,,1|(246,207)|
1,21,6,10,0,0,0,0,0,0,0,-1--1--1,,1|(250,296)|
1,22,7,10,0,0,0,0,0,0,0,-1--1--1,,1|(192,292)|
1,23,12,10,0,0,0,0,0,0,0,-1--1--1,,1|(354,294)|
1,24,11,10,0,0,0,0,0,0,0,-1--1--1,,1|(310,302)|
1,25,14,10,0,0,0,0,0,0,0,-1--1--1,,1|(451,291)|
1,26,15,10,0,0,0,0,0,0,0,-1--1--1,,1|(401,292)|
1,27,10,9,0,0,0,0,0,0,0,-1--1--1,,1|(306,226)|
1,28,13,8,0,0,0,0,0,0,0,-1--1--1,,1|(365,184)|
1,29,3,8,0,0,0,0,0,0,0,-1--1--1,,1|(229,184)|
1,30,4,2,0,0,0,0,0,0,0,-1--1--1,,1|(109,163)|
1,31,5,2,0,0,0,0,0,0,0,-1--1--1,,1|(112,198)|
1,32,8,1,0,0,0,0,0,0,0,-1--1--1,,1|(228,124)|
1,33,2,1,0,0,0,0,0,0,0,-1--1--1,,1|(159,150)|
///---\\\
:L<%^E!@
1:Current.vdf
9:Current
15:0,0,0,0
19:100,1
4:Time
5:Avg Prod Rate